UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): October 17, 2004

 

BROWN & BROWN, INC.

(Exact name of registrant as specified in its charter)

 

Florida

0-7201

59-0864469

(State or other jurisdiction

(Commission File Number)

(IRS Employer

of incorporation)

Identification No.)

 

220 South Ridgewood Avenue, Florida 32114

(Address of principal executive offices)    (Zip Code)

 

Registrant's telephone number, including area code:     (386) 252-9601     

 

Check the appropriate box below if the 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

[  ] Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[  ] Soliciting materials pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[  ] Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[  ] Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 2.02

Results of Operations and Financial Condition.

 

On October 17, 2004, Brown & Brown, Inc. issued a press release announcing its results of operations for the third quarter ended September 30, 2004.  A copy of the press release is furnished as Exhibit 99.1 hereto and is incorporated herein by reference.

 

The information furnished herewith pursuant to Item 2.02 of this Current Report shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.  The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

                                                            BROWN & BROWN, INC.

                                                            (Registrant)

                                                            By:             /S/ CORY T. WALKER                   

                                                            Cory T. Walker, Chief Financial Officer

Date: October 17, 2004

EXHIBIT 99.1

 

 

 

                                                  

 

 

 

 

News Release

 

 

 

 

 

 

 

Cory T. Walker

 

October 17, 2004

 

Chief Financial Officer

 

 

 

(386) 239-7250

 

                                                           

 

                                                                       

BROWN & BROWN, INC. EARNINGS REACH A

NEW RECORD

 

(Daytona Beach and Tampa, Florida) . . . Brown & Brown, Inc. (NYSE:BRO) announced record quarterly earnings for the third quarter of 2004 of $30,086,000 compared with $26,051,000 in the third quarter of 2003, an increase of 15.5%.  Net income per share rose to $0.43 per share, compared with $0.38 per share in the third quarter of last year.  Total revenue for the quarter ended September 30, 2004 was up 20.1% to $160,381,000, compared with the revenue of $133,545,000 for the same quarter in 2003. 

 

Total revenue for the nine months ended September 30, 2004 was $483,888,000, compared with revenue for the same period in 2003 of $416,139,000, up 16.3%.  Net income for the nine months ended September 30, 2004 was $98,587,000, or $1.42 per share, compared with the $84,521,000, or $1.23 per share, posted during the same period last year.  This represents an increase of 15.4% in per share earnings.

 

J. Hyatt Brown, Chairman and CEO, commenting on the quarter noted, “This was a very unique quarter, with four major hurricanes hitting our home state in a six-week period, all within the quarter. The manner in which our team responded to the needs of our clients and neighbors was remarkable. We are very proud of the dedication and commitment that our employees demonstrated during this chaotic time.”

 

Jim W. Henderson, President and Chief Operating Officer added, “As our existing operations continue their bedrock improvement in operating results, we are pleased to announce that during the third quarter the funding of our $200 million private placement debt offering was completed.  Even though this and future quarters bear the interest cost of this debt capital, we are now well positioned for opportunities in this favorable acquisition environment.” 

-MORE-

 

Brown & Brown, Inc. and its subsidiaries offer a broad range of insurance and reinsurance products and services, as well as risk management, third party administration, and managed health care programs. Providing service to business, public entity, individual, trade and professional association clients nationwide, the Company is ranked by Business Insurance magazine as the United States’ eighth largest independent insurance intermediary. Our Web address is www.bbinsurance.com.

 

This press release may contain certain statements relating to future results which are forward-looking statements. These statements are not historical facts, but instead represent only the Company’s belief regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company’s control. It is possible that the Company’s actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Further information concerning the Company and its business, including factors that potentially could materially affect the Company’s financial results, are contained in the Company’s filings with the Securities and Exchange Commission. Some factors include: general economic conditions around the country; downward commercial property and casualty premium pressures; the competitive environment; the integration of the Company’s operations with those of businesses or assets the Company has acquired or may acquire in the future and the failure to realize the expected benefits of such integration; the potential occurrence of a disaster that affects certain areas of the States of Arizona, California, Florida,  New Jersey, New York and/or Washington, where significant portions of the Company’s business are concentrated; the actual costs of resolution of contingent liabilities; and those factors relevant to Brown & Brown’s consummation and integration of announced acquisitions, including any matters analyzed in the due diligence process, material adverse changes in the customers of the companies whose operations are acquired, and material adverse changes in the business and financial condition of either or both companies and their respective customers. All forward-looking statements included in this press release are made only as of the date of this press release, and we do not undertake any obligation to publicly update or correct any forward-looking statements to reflect events or circumstances that subsequently occur or of which we hereafter become aware. 

 

# # # # #

 

-2-

 

Brown & Brown, Inc.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited)

                                                                                                     

 

For the             

For the          

 

Three Months Ended  

Nine Months Ended  

 

September 30      

September 30     

 

2004

2003

2004

2003

REVENUES

 

 

 

 

Commissions and fees

$158,852

$132,146

$479,915

$413,656

Investment income

586

309

1,607

1,084

Other income, net

        943

     1,090

     2,366

     1,399

    Total revenues

  160,381

  133,545

  483,888

  416,139

 

 

 

 

 

EXPENSES

 

 

 

 

Employee compensation and benefits

79,449

66,882

232,000

201,215

Non-cash stock grant compensation

374

         375

1,885

     1,824

Other operating expenses

22,042

17,479

63,421

56,114

Amortization

5,777

4,209

16,077

12,963

Depreciation

2,238

2,116

6,661

6,062

Interest

     2,245

        858

     3,699

     2,811

     Total expenses

  112,125

   91,919

  323,743

  280,989

 

 

 

 

 

Income before income taxes

48,256

41,626

160,145

135,150

 

 

 

 

 

Income taxes

   18,170

   15,575

   61,558

   50,629

 

 

 

 

 

Net income

$ 30,086

$ 26,051

$ 98,587

$ 84,521

 

======

======

======

======

Net income per share:

 

 

 

 

  Basic

$0.44

$0.38

$1.43

$1.24

 

====

====

====

====

  Diluted

$0.43

$0.38

$1.42

$1.23

 

====

====

====

====

Weighted average number of shares outstanding:

 

 

 

 

  Basic

69,009

68,532

68,828

68,327

 

=====

=====

=====

=====

  Diluted

69,588

68,995

69,361

68,944

 

=====

=====

=====

=====

 

-3-

 

Brown & Brown, Inc.
INTERNAL GROWTH SCHEDULE
Core Commissions and Fees(1)
Three Months Ended September 30, 2004
(in thousands)
(unaudited)

 

Quarter

Quarter

Total

Total

Less

Internal

 

Ended

Ended

Net

Net

Acquisition

Net

 

9/30/04

9/30/03

Change

Growth %

Revenues

Growth %

 

 

 

 

 

 

 

Florida Retail

$  34,024

$  33,477

$      547

      1.6%

$          -

    1.6%

National Retail

49,389

34,780

   14,609

    42.0%

   15,530

   -2.6%

Western Retail

    28,693

    24,965

    3,728

    14.9%

     2,341

    5.6%

     Total Retail

  112,106

    93,222

  18,884

    20.3%

   17,871

     1.1%

 

 

 

 

 

 

 

Professional Programs

10,964

9,818

1,146

     11.7%

        901

     2.5%

Special Programs

    19,712

    11,232

    8,480

     75.5%

     7,323

    10.3%

     Total Programs

    30,676

    21,050

    9,626

     45.7%

     8,224

    6.7%

 

 

 

 

 

 

 

Brokerage

8,921

6,543

2,378

     36.3%

     1,953

      6.5%

 

 

 

 

 

 

 

TPA Services

      6,163

      5,056

     1,107

     21.9%

            -

    21.9%

 

 

 

 

 

 

 

Total Core Commissions

 

 

 

 

 

 

    and Fees (1)

$157,866

$125,871

$31,995

    25.4%

$28,048

   3.1%

 

=======

=======

======

=====  

   ======   

====   

 

Reconciliation of Internal Growth Schedule
to Total Commissions and Fees
Included in the Consolidated Statements of Income
for the Three Months Ended September 30, 2004 and 2003
(in thousands)
(unaudited)

 

 

Quarter  

Quarter  

 

 

 

 

 

Ended  

Ended  

 

 

 

 

 

9/30/04  

9/30/03  

 

 

 

 

Total core commissions and fees(1)

$157,866

$125,871

 

 

 

 

Contingent commissions

      986

  1,202

 

 

 

 

Divested business

             -

     5,073

 

 

 

 

 

 

 

 

 

 

 

Total Commission & Fees

$158,852

$132,146

 

 

 

 

 

=======

=======

 

 

 

 

 

 

(1)       Total core commissions and fees are our total commissions and fees less (i) contingent commissions (revenue derived from special revenue-sharing commissions from insurance companies based upon the volume and the growth and/or profitability of the business placed with such companies during the prior year), and (ii) divested business (commissions and fees generated from offices, books of business or niches sold by the Company or terminated).

 

 

-4-

 

 

 

Brown & Brown, Inc.
CONSOLIDATED BALANCE SHEETS
(in thousands)
(Unaudited)

 

September 30,

  December 31,

 

2004     

2003      

ASSETS

 

 

Current assets:

 

 

  Cash and cash equivalents

  $180,215

$   56,926

  Restricted cash

147,672

116,543

  Short-term investments

277

382

  Premiums, commissions and fees receivable

169,403

146,672

  Other current assets

         22,903

    22,943

    Total current assets

520,470

343,466

 

 

 

Fixed assets, net

33,402

32,396

Goodwill, net

320,617

237,753

Amortizable intangible assets, net

331,937

232,934

Investments

9,647

10,845

Other assets

           9,718

      8,460

    Total assets

$1,225,791

$865,854

 

=======

=======

 

 

 

LIABILITIES

 

 

Current liabilities:

 

 

  Premiums payable to insurance companies

$248,127

$199,628

  Premium deposits and credits due customers

27,675

22,223

  Accounts payable

19,568

11,282

  Accrued expenses

51,601

49,691

  Current portion of long-term debt

        16,451

    18,692

    Total current liabilities

363,422

301,516

 

 

 

Long-term debt

230,823

41,107

 

 

 

Deferred income taxes, net

23,884

15,018

 

 

 

Other liabilities

9,147

10,178

 

 

 

SHAREHOLDERS’ EQUITY

 

 

Common stock, par value $0.10 per share;

 

 

  authorized 280,000 shares; issued and

 

 

  outstanding, 69,151 at 2004 and 68,561 at 2003

6,915

6,856

Additional paid-in capital

186,377

170,130

Retained earnings

400,939

316,822

Accumulated other comprehensive income

           4,284

      4,227

 

 

 

    Total shareholders’ equity

      598,515

  498,035

 

 

 

Total liabilities and shareholders’ equity

$1,225,791

$865,854

 

========

=======

-5-