News Release

« Back

Brown & Brown, Inc. Second Quarter Earnings Per Share Increase 55%

July 10, 2002

DAYTONA BEACH, Fla., and TAMPA, Fla., July 10 /PRNewswire-FirstCall/ -- Brown & Brown, Inc. (NYSE: BRO) announced net income for the second quarter of 2002 of $21,401,000, or $0.31 per share, an earnings per share increase of 55.0% over the $12,420,000, or $0.20 per share, reported for the quarter ended June 30, 2001. Total revenue for the quarter ended June 30, 2002 was $114,903,000, compared with 2001 second-quarter revenue of $89,933,000, an increase of 27.8%.

Total revenue for the six months ended June 30, 2002 was $225,939,000, compared with first-half 2001 revenue of $179,343,000, up 26.0%. Net income for the first six months of 2002 was $41,564,000 versus $25,296,000 during the same period in 2001, an increase of 64.3%. Net income per share for the six months ended June 30, 2002 was $0.62, versus the $0.40 per share posted during the comparable 2001 period, an increase of 55.0%.

By way of comparison, the Company's cash earnings per share for the second quarter of 2002 were $0.40, versus $0.30 in the second quarter of 2001. Cash earnings per share for the first six months of 2002 were $0.79, compared with $0.59 for the same period in 2001. (Cash earnings per share are calculated as net income plus amortization, depreciation and non-cash compensation stock grants, divided by diluted weighted average shares outstanding.)

Commenting on the Company's results, J. Hyatt Brown, Chairman, President and CEO, said, "Our people continue to grind out new business and earnings each and every day, with the unrelenting fortitude and determination that is a hallmark of our culture. The ongoing implementation of our long-term growth strategy, of constant and consistent increases in our earnings per share, is evidenced by our thirty-eighth consecutive quarter of 15% or greater net income per share growth. At the same time, we continue to see the same consistent firming of insurance renewal pricing increases as experienced during the past few quarters. In general, property and casualty renewal rates continue to escalate in many areas, however, we are also finding that the pricing for some products, such as workers' compensation in Florida, remains flat."

Brown & Brown, Inc. and its subsidiaries provide a broad range of insur- ance and reinsurance products and services, as well as risk management, employee benefit administration, and managed health care services through offices located across the United States. The Company is ranked by Business Insurance magazine as the nation's eighth largest independent insurance intermediary organization. Our Web address is www.bbinsurance.com.

This press release may contain certain statements relating to future results which are forward-looking statements. These statements are not his- torical facts, but instead represent only the Company's belief regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company's control. It is possible that the Company's actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Further information concerning the Company and its business, including factors that potentially could materially affect the Company's financial results, are contained in the Company's filings with the Securities and Exchange Commission. Some factors include: general economic conditions around the country; downward commercial property and casualty premium pres- sures; the competitive environment; the integration of the Company's opera- tions with those of businesses or assets the Company has acquired or may acquire in the future and the failure to realize the expected benefits of such integration; and the potential occurrence of a disaster that affects certain areas of the States of Arizona, Florida and/or New York, where significant portions of the Company's business are concentrated. All forward-looking statements included in this press release are made only as of the date of this press release, and we do not undertake any obligation to publicly update or correct any forward-looking statements to reflect events or circumstances that subsequently occur or of which we hereafter become aware.

                             Brown & Brown, Inc.
                      CONSOLIDATED STATEMENTS OF INCOME
                    (In thousands, except per share data)
                                 (unaudited)


                             Three Months Ended          Six Months Ended
                                    June 30                   June 30
                              2002          2001         2002          2001

    REVENUES
    Commissions and fees  $114,262       $87,908     $225,088      $175,478
    Investment income          943         1,092        1,298         2,309
    Other income (loss)      (302)           933        (447)         1,556
    Total revenues         114,903        89,933      225,939       179,343

    EXPENSES
    Employee compensation
     and benefits           55,604        46,705      111,006        93,590
    Other operating
     expenses               16,431        14,200       31,357        27,629
    Amortization             3,490         4,164        6,759         7,586
    Depreciation             1,745         1,757        3,460         3,441
    Interest                 1,158         1,381        2,394         3,130
    Non-cash compensation
     stock grants              785           497        1,561           985
    Total expenses          79,213        68,704      156,537       136,361

    Income before income
     taxes and minority
     interest               35,690        21,229       69,402        42,982

    Income taxes            13,741         8,429       26,720        16,896

    Minority interest,
     net of tax                548           380        1,118           790

    Net income            $ 21,401       $12,420     $ 41,564      $ 25,296

    Net income per share:
     Basic                   $0.31         $0.20        $0.63         $0.41
     Diluted                 $0.31         $0.20        $0.62         $0.40

    Weighted average number
     of shares outstanding:
     Basic                  68,327        62,348       66,324        62,307
     Diluted                69,231        63,042       67,212        62,957



                             Brown & Brown, Inc.
                           Internal Growth Schedule
                        Core Commissions and Fees (1)
                       Three-Months ended June 30, 2002
                                (In thousands)
                                 (unaudited)


                      Quarter    Quarter   Total   Total    Less     Internal
                       Ended     Ended      Net     Net   Acquisition   Net
                      6/30/02   6/30/01   Change  Growth %  Revenues  Growth %

    Florida Retail  $ 33,087    $28,351  $4,736    16.7%      $667    14.4%
    National Retail   30,504     23,124   7,380    31.9%     6,576     3.5%
    Western Retail    18,383     14,727   3,656    24.8%     2,935     4.9%
    Total Retail      81,974     66,202  15,772    23.8%    10,178     8.4%

    Professional
     Programs          3,715      3,430     285     8.3%        --     8.3%
    Special Programs   7,994      5,612   2,382    42.4%       814    27.9%
    Total Programs    11,709      9,042   2,667    29.5%       814    20.5%

    Brokerage          5,778      2,581   3,197   123.9%     1,769    55.3%

    TPA Services       6,980      6,235     745    11.9%       329     6.7%

    Total Core Commissions
    and Fees (1)    $106,441    $84,060 $22,381    26.6%   $13,090    11.1%



(1) Total Commissions and Fees excluding profit sharing contingency revenues and divestitures.


                             Brown & Brown, Inc.
                         CONSOLIDATED BALANCE SHEETS
                                (In thousands)

                                                    June 30,   December 31,
                                                        2002           2001
                                                 (Unaudited)

    ASSETS
    Cash and cash equivalents                       $153,899       $ 16,048
    Restricted cash                                   87,272         50,328
    Short-term investments                               507            451
    Premiums, commissions and fees receivable        117,575        101,449
    Other current assets                              13,895          8,230
     Total current assets                            373,148        176,506

    Fixed assets, net                                 25,333         25,544
    Goodwill, net                                    131,562        112,974
    Other intangible assets, net                     168,077        155,337
    Investments                                       11,189          8,983
    Deferred income taxes                              1,812          1,519
    Other assets                                       7,006          7,874
    Total assets                                    $718,127       $488,737

    LIABILITIES
    Premiums payable to insurance companies         $179,373       $151,649
    Premium deposits and credits due customers        15,812         12,078
    Accounts payable                                  30,899         10,085
    Accrued expenses                                  35,118         31,930
    Current portion of long-term debt                 17,669         20,855
    Total current liabilities                        278,871        226,597

    Long-term debt                                    69,304         78,195

    Other liabilities                                  5,543          6,308

    Minority Interest                                  1,951          2,352

    SHAREHOLDERS' EQUITY
    Common stock, par value $0.10 per share;
     authorized 140,000 shares; issued and
     outstanding, 68,437 at 2002 and 63,194
     at 2001                                           6,843          6,319
    Additional paid-in capital                       161,762         11,181
    Retained earnings                                188,710        153,392
    Accumulated other comprehensive income             5,143          4,393

    Total shareholders' equity                       362,458        175,285

    Total liabilities and shareholders' equity      $718,127       $488,737


                    MAKE YOUR OPINION COUNT -  Click Here
               http://tbutton.prnewswire.com/prn/11690X66175381

SOURCE Brown & Brown, Inc.
Web site: http: //www.bbinsurance.com
CONTACT: Cory T. Walker, Chief Financial Officer, Brown & Brown, +1-386-239-7250

Print Page Email Page Email Alerts