News Release

« Back

Brown & Brown, Inc. Announces a 16.3% Increase in First Quarter Net Income

April 24, 2006

DAYTONA BEACH, FL and TAMPA, FL, Apr 24, 2006 (MARKET WIRE via COMTEX News Network) -- Brown & Brown, Inc. (NYSE: BRO) today announced new records for its net income and net income per share in the first quarter.

Net income per share for the quarter ended March 31, 2006 was $0.36, an increase of 16.1% over the $0.31 in net income per share reported for the quarter ended March 31, 2005. Net income rose to $50,026,000 for the first quarter of 2006, versus net income of $43,018,000 for the quarter ended March 31, 2005, an increase of 16.3%.

Total revenue for the quarter ended March 31, 2006 was up 13.9%, to $230,582,000, compared with $202,374,000 recorded in the corresponding quarter in 2005.

J. Hyatt Brown, Chairman and Chief Executive Officer, noted, "The wind storm capacity crunch, in coastal areas from Texas to Virginia, is the most severe that I have seen in my 47-year insurance career. This tumultuous market place, combined with softening property and casualty pricing, outside of wind-prone areas, presents challenges for our customers and our professionals. We are responding positively and aggressively in finding solutions to those needs. That being said, all-in-all we are pleased with the quarter's results."

Jim W. Henderson, President and Chief Operating Officer, added, "Since the beginning of the year, we have completed seven acquisitions with total annualized revenues of approximately $24.6 million, most of which already operate at expected Brown & Brown margin levels. Our operating model continues to attract the best-in-class of acquisition candidates, including small and medium agencies with industry-leading margins. Our success with both small and large agencies has provided Brown & Brown with a unique pipeline of opportunities."

Brown & Brown, Inc. and its subsidiaries offer a broad range of insurance and reinsurance products and services, as well as risk management, third party administration, managed health care, and Medicare set-aside services and programs. Providing service to business, public entity, individual, trade and professional association clients nationwide, the Company is ranked by Business Insurance magazine as the United States' seventh largest independent insurance intermediary. The Company's Web address is www.bbinsurance.com.

This press release may contain certain statements relating to future results which are forward-looking statements, including those relating to continuing our revenue, earnings and operating growth, as well as identifying and consummating attractive acquisition opportunities. These statements are not historical facts, but instead represent only the Company's current belief regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company's control. It is possible that the Company's actual results, financial condition and achievements may differ, possibly materially, from the anticipated results, financial condition and achievements contemplated by these forward-looking statements. Further information concerning the Company and its business, including factors that potentially could materially affect the Company's financial results and condition, as well as its other achievements, are contained in the Company's filings with the Securities and Exchange Commission. Some factors include: general economic conditions around the country; downward commercial property and casualty premium pressures; the competitive environment; the integration of the Company's operations with those of businesses or assets the Company has acquired or may acquire in the future and the failure to realize the expected benefits of such integration; the potential occurrence of a disaster that affects certain areas of the States of California, Florida, Georgia, New Jersey, New York, Pennsylvania and/or Washington, where significant portions of the Company's business are concentrated; the actual costs of resolution of contingent liabilities; those factors relevant to Brown & Brown's consummation and integration of announced acquisitions, including any matters analyzed in the due diligence process, material adverse changes in the customers of the companies whose operations are acquired, and material adverse changes in the business and financial condition of either or both companies and their respective customers; and the cost and impact on the Company of previously disclosed litigation initiated against the Company and regulatory inquiries regarding industry and Company practices with respect to compensation received from insurance carriers. All forward-looking statements made herein are made only as of the date of this release, and the Company does not undertake any obligation to publicly update or correct any forward-looking statements to reflect events or circumstances that subsequently occur or of which the Company hereafter becomes aware.

Brown & Brown, Inc.
                    CONSOLIDATED STATEMENTS OF INCOME
             For the Three Months Ended March 31, 2006 and 2005
                   (in thousands, except per share data)
                                (unaudited)
                                                   2006            2005
                                                ----------      ----------
REVENUES
Commissions and fees                            $  227,915      $  200,315
Investment income                                    2,209             965
Other income, net                                      458           1,094
                                                ----------      ----------
    Total revenues                                 230,582         202,374
                                                ----------      ----------
EXPENSES
Employee compensation and benefits                 100,730          90,384
Non-cash stock-based compensation                    2,330             891
Other operating expenses                            30,969          27,142
Amortization                                         9,000           7,535
Depreciation                                         2,595           2,367
Interest                                             3,522           3,542
                                                ----------      ----------
     Total expenses                                149,146         131,861
                                                ----------      ----------
Income before income taxes                          81,436          70,513
Income taxes                                        31,410          27,495
                                                ----------      ----------
Net income                                      $   50,026      $   43,018
                                                ==========      ==========
Net income per share:
  Basic                                         $     0.36      $     0.31
                                                ==========      ==========
  Diluted                                       $     0.36      $     0.31
                                                ==========      ==========
Weighted average number of shares outstanding:
  Basic                                            139,383         138,324
                                                ==========      ==========
  Diluted                                          140,823         139,422
                                                ==========      ==========
Dividends declared per share                    $     0.05      $     0.04
                                                ==========      ==========
                      Brown & Brown, Inc.
                  INTERNAL GROWTH SCHEDULE
                 Core Commissions and Fees(1)
              Three Months Ended March 31, 2006
                        (in thousands)
                         (unaudited)
                                                           Less
                       Quarter   Quarter  Total   Total   Acquis-  Internal
                        Ended     Ended    Net     Net     ition     Net
                       3/31/06   3/31/05  Change Growth % Revenues Growth %
                      --------  --------  ------  -------  -------  ------
Florida Retail        $ 39,260  $ 37,311  $ 1,949    5.2%  $   284    4.5%
National Retail         51,257    49,426    1,831    3.7%    3,075  (2.5)%
Western Retail          25,028    25,117      (89) (0.4)%    1,370  (5.8)%
                      --------  --------  -------          -------
  Total Retail         115,545   111,854    3,691    3.3%    4,729  (0.9)%
                      --------  --------  -------          -------
Professional Programs   10,338    10,966     (628) (5.7)%        -  (5.7)%
Special Programs        26,778    21,413    5,365   25.1%    2,523   13.3%
                      --------  --------  -------          -------
  Total Programs        37,116    32,379    4,737   14.6%    2,523    6.8%
                      --------  --------  -------          -------
Brokerage               35,143    21,366   13,777   64.5%   13,065    3.3%
TPA Services             6,644     6,384      260    4.1%        -    4.1%
                      --------  --------  -------          -------
Total Core Commissions
 and Fees(1)          $194,448  $171,983  $22,465   13.1%  $20,317    1.2%
                      ========  ========  =======          =======
               Reconciliation of Internal Growth Schedule
                      to Total Commissions and Fees
           Included in the Consolidated Statements of Income
            for the Three Months Ended March 31, 2006 and 2005
                             (in thousands)
                              (unaudited)
                                                  Quarter         Quarter
                                                   Ended           Ended
                                                  3/31/06         3/31/05
                                                ----------      ----------
Total core commissions and fees(1)              $  194,448      $  171,983
Contingent commissions                              33,467          27,844
Divested business                                        -             488
                                                ----------      ----------
Total commission & fees                         $  227,915      $  200,315
                                                ==========      ==========
(1)  Total core commissions and fees are our total commissions and fees
     less (i) profit-sharing contingent commissions (revenue derived from
     special revenue-sharing commissions from insurance companies based
     upon the volume and the growth and/or profitability of the business
     placed with such companies during the prior year), and (ii) divested
     business (commissions and fees generated from offices, books of
     business or niches sold by the Company or terminated).
                            Brown & Brown, Inc.
                       CONSOLIDATED BALANCE SHEETS
                   (in thousands, except per share data)
                               (unaudited)
                                                 March 31,     December 31,
                                                   2006            2005
                                                ----------      ----------
ASSETS
Current assets:
  Cash and cash equivalents                     $   73,683     $   100,580
  Restricted cash and investments                  256,085         229,872
  Short-term investments                             2,767           2,748
  Premiums, commissions and fees receivable        245,357         257,930
  Other current assets                              29,141          28,637
                                                ----------      ----------
    Total current assets                           607,033         619,767
Fixed assets, net                                   41,726          39,398
Goodwill                                           623,124         549,040
Amortizable intangible assets, net                 387,151         377,907
Investments                                          9,119           8,421
Other assets                                        14,249          14,127
                                                ----------      ----------
    Total assets                                $1,682,402      $1,608,660
                                                ==========      ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Premiums payable to insurance companies       $  419,097      $  397,466
  Premium deposits and credits due customers        27,048          34,027
  Accounts payable                                  50,318          21,161
  Accrued expenses                                  42,870          74,534
  Current portion of long-term debt                 73,370          55,630
                                                ----------      ----------
    Total current liabilities                      612,703         582,818
Long-term debt                                     210,832         214,179
Deferred income taxes, net                          34,961          35,489
Other liabilities                                   13,304          11,830
Shareholders' equity:
  Common stock, par value $0.10 per share;
   authorized 280,000 shares; issued and
   outstanding 139,516 at 2006 and 139,383
   at 2005                                          13,952          13,938
  Additional paid-in capital                       196,013         193,313
  Retained earnings                                595,703         552,647
  Accumulated other comprehensive income             4,934           4,446
                                                ----------      ----------
    Total shareholders' equity                     810,602         764,344
                                                ----------      ----------
    Total liabilities and shareholders' equity  $1,682,402      $1,608,660
                                                ==========      ==========
Contact:
Cory T. Walker
Chief Financial Officer
(386) 239-7250

SOURCE: Brown & Brown, Inc.


  
      

Print Page Email Page Email Alerts